>>49265562Known revenue sources (with educated guesses):
¥217.6M (ticket sales[0])
¥110M (album sales [1])
¥86.1M (SitG BD sales [1])
¥140M (Bday merch [3])
¥71.5M (concert merch [4])
¥29.7M (doll)
¥20.6M (superchat [5])
¥28.8M (memberships [6])
¥47.5M (ad-revenue [7])
============================
¥728.8M (total)
This does not account for sponsorships and other miscellaneous merchandise.
The second highest earner made ¥756.7M in revenue. That could even be made up by the unaccounted for concert merch. There's no way 3.8% of Suisei's revenue stream is only in sponsorships. She has to be #1.
Assumptions
0. Assuming total ticket sales below Specter album sales:
Venue: 7K x ¥8,800 Yen = ¥61.6M
Online: 30K x 5,200 = ¥156M
Total: ¥217.6M
Sanity check: Q4 concert/event revenue was around ¥2.2B and Fes4 made ¥1.8B. There's 400M unaccounted for with Suisei's sololive being the biggest item. (Towa's Nissin Power Station live, Chloe/Iroha and Mel/Nene VARK Cinderella Switches are the other concerts0 I could find.)
1. 1st week sales only
2. 2023 Birthday merch, assuming sales after April 1st equalize year-to-year.
3. 1st online run only and excludes made-to-order items. Also missing on-site purchases and made-to-order items.
4. 2022 superchat revenue, assuming year-to-year SC revenue is steady.
5. 6,000 monthly members, lower than the highest upvoted recent membership post.
6. 18,000,000 views/month, ¥0.22/view